Growth maths · Free
Growth Model & 12-Month Forecast
Project active users and revenue from acquisition and retention.
Active users in 12 months
72,521
Revenue over 12 months
₹1.41 Cr
Month-12 revenue
₹14.5 L
| Month | New users | Active users | Revenue |
|---|---|---|---|
| M1 | 10,000 | 50,000 | ₹10 L |
| M2 | 10,500 | 50,500 | ₹10.1 L |
| M3 | 11,025 | 51,425 | ₹10.29 L |
| M4 | 11,576 | 52,716 | ₹10.54 L |
| M5 | 12,155 | 54,328 | ₹10.87 L |
| M6 | 12,763 | 56,225 | ₹11.25 L |
| M7 | 13,401 | 58,381 | ₹11.68 L |
| M8 | 14,071 | 60,776 | ₹12.16 L |
| M9 | 14,775 | 63,395 | ₹12.68 L |
| M10 | 15,513 | 66,230 | ₹13.25 L |
| M11 | 16,289 | 69,273 | ₹13.85 L |
| M12 | 17,103 | 72,521 | ₹14.5 L |
How to use it
- Enter today's active users, new users per month and how many stay each month.
- Change one input at a time to see which lever matters most.
What good looks like
- Retention usually moves the 12-month number more than acquisition.
- Use a conservative growth rate for board plans.
Related reading

Startup
How to calculate Life Time Value (LTV) of your customers correctly
How to calculate Life Time Value (LTV) of your customers correctly Life time value (LTV) of customers is one of the key metric measured by startups to offset a heavy one time customer acquisition …
Deepak Abbot · Apr 6, 2022 · 2 min read

India
Find out the value of an active user in Indian startups: Byju tops the chart with $890/user
Find out the value of an active user in Indian startups: Byju tops the chart with $890/user Last week I did some analysis on MAU of some of the top Apps in India. You can check it here — …
Deepak Abbot · Jan 18, 2021 · 2 min read
Growth
VCs & Founders: Here is a PMF finder tool, download now
VCs & Founders: Here is a PMF finder tool, download now PMF analyzer for early stage startups or/and a Growth dashboard for a post PMF B2C startup: Download FREE excel dashboard Q. What is a Product …
Deepak Abbot · Nov 26, 2020 · 3 min read