Growth maths · Free

Growth Model & 12-Month Forecast

Project active users and revenue from acquisition and retention.

Active users in 12 months
72,521
Revenue over 12 months
₹1.41 Cr
Month-12 revenue
₹14.5 L
MonthNew usersActive usersRevenue
M110,00050,000₹10 L
M210,50050,500₹10.1 L
M311,02551,425₹10.29 L
M411,57652,716₹10.54 L
M512,15554,328₹10.87 L
M612,76356,225₹11.25 L
M713,40158,381₹11.68 L
M814,07160,776₹12.16 L
M914,77563,395₹12.68 L
M1015,51366,230₹13.25 L
M1116,28969,273₹13.85 L
M1217,10372,521₹14.5 L

How to use it

  • Enter today's active users, new users per month and how many stay each month.
  • Change one input at a time to see which lever matters most.

What good looks like

  • Retention usually moves the 12-month number more than acquisition.
  • Use a conservative growth rate for board plans.

Related reading